Thursday 11 April 2013

Lease accounting for escalating rent payments or rent holidays

Accounting guidance on escalating rent payments or rent holidays

Accounting standards (US GAAP) indicate that rent should be recognized as expense over the lease term as it becomes payable. However, if rent payments are not made on a straight-line basis, rent expense still needs to be recognized on a straight-line basis. There is an exception to this rule: if another systematic and rational basis is more representative of the time pattern in which use benefit is derived from the leased property, that basis shall be used.

This “straight-lining” provision may be applicable to agreements where there are escalating rent payments or rent holidays.

The formula to calculate the monthly rent expense when rent payments are not made on a straight-line basis is as follows:

Monthly Rent Expense =
Total Rent Payments Over Lease Term
Number of Month
Differences between monthly rent expenses and rent payments are known as deferred rents. Deferred rents are recorded in either an asset account (e.g., other current or non current assets) when the cumulative difference between rent expenses and rent payments as of a balance sheet date is negative or a liability account (e.g., other current or non current liabilities) when the cumulative difference is positive. The balance in a deferred rent account normally increases, reaches its highest point and then gradually decreases as the lease term approaches its end.


Example of lease accounting for escalating rent payments 

 Let’s look at an example of recording lease expenses when there are escalating rent payments. Company ABC, lessee, entered the following lease agreement:


Leased property Office space
Lease term 2 years
Lease payments Year 1 = $10,000/month
Year 2 = $11,000/month
We will also assume there are no other unusual terms in the agreement (e.g., purchase option) and the lease is classified as an operating lease.

The monthly rent expense can be calculation as follows:

Monthly Rent Expense =
$252,000*
 = $10,500
24 months
(*) Total rent payments = $10,000 x 12 + $11,000 x 12 = $252,000
Relationships between rent expenses, rent payments and deferred rents are presented in the table below:

Year
Month
Rent
Expense
Rent
Payment
Monthly
Deferred Rent
Cumulative
Deferred Rent
1
1
10,500
10,000
500
500
1
2
10,500
10,000
500
1,000
1
3
10,500
10,000
500
1,500
1
4
10,500
10,000
500
2,000
1
5
10,500
10,000
500
2,500
1
6
10,500
10,000
500
3,000
1
7
10,500
10,000
500
3,500
1
8
10,500
10,000
500
4,000
1
9
10,500
10,000
500
4,500
1
10
10,500
10,000
500
5,000
1
11
10,500
10,000
500
5,500
1
12
10,500
10,000
500
6,000
2
13
10,500
11,000
(500)
5,500
2
14
10,500
11,000
(500)
5,000
2
15
10,500
11,000
(500)
4,500
2
16
10,500
11,000
(500)
4,000
2
17
10,500
11,000
(500)
3,500
2
18
10,500
11,000
(500)
3,000
2
19
10,500
11,000
(500)
2,500
2
20
10,500
11,000
(500)
2,000
2
21
10,500
11,000
(500)
1,500
2
22
10,500
11,000
(500)
1,000
2
23
10,500
11,000
(500)
500
2
24
10,500
11,000
(500)
-
   
252,000
252,000
-
 
During the first month, rent expense equals $10,500 (by the way, monthly rent expense does not change) and the rent payment is $10,000. The difference of $500 (positive amount) represents deferred rent. Because this is the first month, the cumulative deferred rent is also equal to $500. During the second month, rent expense is $10,500 and the rent payment is $10,000 again resulting in a monthly deferred rent of $500. Cumulative deferred rent during the second month is $1,000 (i.e., $500 from the first month plus $500 from the second month).

At the end of the 12th month the cumulative deferred rent reaches its highest amount (i.e., $6,000). Starting with the 13th month, the monthly rent payment increases to $11,000 while rent expense remains $10,500. This results in a negative monthly deferred rent of $500 which will continue to be negative until the end of the lease term. Negative monthly deferred rents gradually decrease cumulative deferred rents to zero.

Cumulative deferred rent is what will be recorded in a deferred rent liability account. Note that the entire amount of cumulative deferred rent is shown as a current liability at the end of the first year (i.e., 12th month) because the cumulative deferred rent balance will be liquidated within the next 12 months.

Company ABC would make the following monthly journal entry during the first 12 months of the lease term:

Account Titles
Debit
Credit
Rent Expense
$10,500
 
     Cash (Accounts Payable)  
$10,000
     Deferred Rents  
  $500
During the next 12 months (after monthly rent payments change from $10,000 to $11,000), Company ABC would make the following monthly journal entry:

Account Titles
Debit
Credit
Rent Expense
$10,500
 
Deferred Rents
$500
 
     Cash (Accounts Payable)  
$11,000
At the end of the lease term, the company would recognize $252,000 in rent expense and rent payments and the cumulative deferred rents would equal zero.

Example of lease accounting for rent holidays 

Let us now look at a different example. Company ABC, lessee, entered the following lease agreement:

Leased property Warehouse space
Lease term 2 years
Lease payments Months 1-3 = $0/month
Months 4-12 = $4,000/month
Months 13-24 = $5,000/month
As we can see, the landlord provided Company XYZ with three months of free rent. This three-month period is called a rent holiday.

We will also assume there are no other unusual terms in the agreement (e.g., purchase option) and the lease is classified as an operating lease.

The monthly rent expense can be calculation as follows:

Monthly Rent Expense =
$96,000*
 = $4,000
24 months
(*) Total rent payments = $0 x 3 + $4,000 x 9 + $5,000 x 12 = $96,000
Relationships between rent expenses, rent payments and deferred rents are presented in the table below:

Year
Month
Rent
Expense
Rent
Payment
Monthly
Deferred Rent
Cumulative
Deferred Rent
1
1
4,000
-
4,000
4,000
1
2
4,000
-
4,000
8,000
1
3
4,000
-
4,000
12,000
1
4
4,000
4,000
-
12,000
1
5
4,000
4,000
-
12,000
1
6
4,000
4,000
-
12,000
1
7
4,000
4,000
-
12,000
1
8
4,000
4,000
-
12,000
1
9
4,000
4,000
-
12,000
1
10
4,000
4,000
-
12,000
1
11
4,000
4,000
-
12,000
1
12
4,000
4,000
-
12,000
2
13
4,000
5,000
(1,000)
11,000
2
14
4,000
5,000
(1,000)
10,000
2
15
4,000
5,000
(1,000)
9,000
2
16
4,000
5,000
(1,000)
8,000
2
17
4,000
5,000
(1,000)
7,000
2
18
4,000
5,000
(1,000)
6,000
2
19
4,000
5,000
(1,000)
5,000
2
20
4,000
5,000
(1,000)
4,000
2
21
4,000
5,000
(1,000)
3,000
2
22
4,000
5,000
(1,000)
2,000
2
23
4,000
5,000
(1,000)
1,000
2
24
4,000
5,000
(1,000)
-
   
96,000
96,000
-
 
During the first three months, the company does not have to make any rent payments, so the full rent expense is recorded as deferred rents on the balance sheet. At the end of the 3rd month, cumulative deferred rents equal $12,000 (i.e., $4,000 x 3 months). During the following nine months, the monthly rent expense equals rent payments, so the company does not need to record any monthly deferred rents.

 The balance in the cumulative deferred rents account remains $12,000. During the last 12 months, the company’s rent payments are $5,000 while rent expense is $4,000 resulting negative monthly deferred rents of $1,000. Such negative deferred rents reduce the cumulative deferred rents balance to zero at the end of the lease term.

Company XYZ would make the following monthly journal entry during the first three months of the lease term:

Account Titles
Debit
Credit
Rent Expense
$4,000
 
     Deferred Rents  
  $4,000
As you can see, there is no entry to a cash or accounts payable account because during the first three months the company does not have to pay rent (i.e., rent holiday); however, the company still needs to recognize rent expense.

During the next nine months (after monthly rent payments change from $0 to $4,000), Company ZYX would make the following monthly journal entry:

Account Titles
Debit
Credit
Rent Expense
$4,000
 
     Cash (Accounts Payable)  
$4,000
During these nine months, the company would not have to record any deferred rent because monthly rent payments equal rent expense. Note, however, that the company already recorded $12,000 of deferred rent during the first three months of the lease term and these cumulative deferred rents remain unchanged during the nine months.

During the last 12 months (after monthly rent payments change from $4,000 to $5,000), Company ZYX would make the following monthly journal entry:

Account Titles
Debit
Credit
Rent Expense
$4,000
 
Deferred Rent
$1,000
 
     Cash (Accounts Payable)  
$5,000
At the end of the lease term, the company would recognize $96,000 in rent expense and rent payments and the cumulative deferred rents would equal zero.
 

No comments:

Post a Comment